Personnel Plan
 

	1997	1998	1999
Assistant	$10,800	$11,232	$11,681
Owner	$0	$0	$0
Total Payroll	$10,800	$11,232	$11,681
Total People	1	1	1
Payroll Burden	$2,484	$2,583	$2,687
Total Payroll Expenditures	$13,284	$13,815	$14,368